County Profile for Middlesex - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 112,302,000 Total Charges 1,309,794,063
Fixed Assets 221,809,000 Contract Allowance 880,875,063
Other Assets 194,768,000 Operating Revenue 428,919,000
Total Assets 528,879,000 Operating Expenses 523,288,237
Current Liabilities 67,131,000 Operating Margin -94,369,237
Long Term Liabilities 74,865,000 Other Income 21,187,000
Total Equity 386,883,000 Other Expense 0
Total Liabilities and Equity 528,879,000 Net Profit or Loss -73,182,237

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $30,833 Revenue per Bed $779,853 Revenue per Person $428,919,000
Net Margin per Discharge ($6,784) Net Margin per Bed ($171,580) Net Margin per Person ($94,369,237)
Net Profit per Discharge ($5,261) Net Profit per Bed ($133,059) Net Profit per Person ($73,182,237)
Net Fixed Assets per Discharge $15,945 Net Fixed Assets per Bed $403,289 Net Fixed Assets per Bed $221,809,000
Long Term Debt per Discharge $5,382 Long Term Debt per Bed $136,118 Long Term Debt per Person $74,865,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 81.5 %
Length of Stay 12 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 483 Net Fixed Assets 409 Population Estimate 1,151
Total Revenue 430 Long Term Liabilities 530 Total Patient Discharges 473
Net Margin 3,211 Total Patient Beds 286
Net Profit or Loss 3,276

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 259,227,978 144,167,028 1.7981
31 Intensive Care Unit 14,129,539 40,385,655 0.3499
32 Coronary Care Unit 0 0
43 Nursery 2,682,099 8,313,515 0.3226
44 Skilled Nursing Care 0 0
50 Operating Room 25,773,286 77,889,973 0.3309
51 Recovery Room 4,672,732 15,076,443 0.3099
52 Labor and Delivery Room 2,767,721 11,976,807 0.2311

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 13,817,503 13 Nursing Administration 9,184,996
02,03 Captial Related - Movable Equipment 12,639,201 14 Central Services and Supply 3,765,287
04 Employee Benefits 132,859,284 15 Pharmacy 9,101,835
05 Administrative and General 99,688,164 16 Medical Records and Medical Library 5,525,843
06 Maintenance and Repairs 3,788,265 17 Social Services 3,361,558
07 Operation of Plant 23,781,174 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 7,377,680 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 8,273,554 20,21,22,23 Education Programs 6,322,533
Total General Service Cost Centers 339,486,877

County Profile for Middlesex - 2019